๐ Wealth Forecast
๐ฐ SWP Schedule
| Age | Annual Withdrawal | Remaining Corpus |
|---|
Add all your assets here. For Mutual Funds, EPF & NPS you can add monthly SIP/contribution with annual step-up.
| Asset | Value | Growth |
|---|
| Category | Amount | Infl. |
|---|
For Mutual Funds, select an investment strategy (Aggressive/Growth/Balanced/Conservative) and optionally add a monthly SIP with annual step-up. Works just like EPF/NPS contributions.
EPF earns 8.25% until age 58, then 100% tax-free withdrawal. NPS earns ~10% until 60, then 60% lump sum + 40% annuity.
The chart shows your corpus growth from today to plan end. Use scenario pills (Conservative/Moderate/Aggressive) to stress-test your plan. Market-linked returns are scaled by the multiplier; fixed-rate assets (PPF, EPF, FD) are unaffected.
After SWP Start Age, Nidhi simulates systematic withdrawals that grow with inflation. NPS annuity offsets withdrawals automatically. The goal is a perpetual SWP โ corpus lasting beyond your plan end age.
Visualizes how your invested capital and returns flow through corpus pools into SWP withdrawals and legacy. Click the header to expand/collapse.
Each expense category inflates at its own rate. Healthcare (10%/yr) and education (11%/yr) grow much faster than housing (5%/yr). The analyser shows projected expenses at milestone ages.
Download JSON backs up your data. Load JSON restores it. Reset clears everything. All data is stored locally in your browser โ nothing is sent to any server.
| Age | Annual Withdrawal | Remaining Corpus |
|---|