๐ Wealth Forecast
๐ฐ Retirement Income Schedule (SWP Schedule)
| Age | Annual Withdrawal | Remaining Corpus |
|---|
Add all your assets here. For Mutual Funds, EPF & NPS you can add monthly SIP/contribution with annual step-up.
| Asset | Value | Growth |
|---|
| Category | Amount | Infl. |
|---|
For Mutual Funds, select an investment strategy (Aggressive/Growth/Balanced/Conservative) and optionally add a monthly SIP with annual step-up. Works just like EPF/NPS contributions.
EPF earns 8.25% until age 58, then 100% tax-free withdrawal. NPS earns ~10% until 60, then 60% lump sum + 40% annuity.
The chart shows your corpus growth from today to plan end. Use scenario pills (Conservative/Moderate/Aggressive) to stress-test your plan. Market-linked returns are scaled by the multiplier; fixed-rate assets (PPF, EPF, FD) are unaffected.
After your retirement income start age, Nidhi simulates systematic withdrawals (SWP) that grow with inflation. NPS annuity offsets withdrawals automatically. The goal is perpetual income โ corpus lasting beyond your plan end age.
Visualizes how your invested capital and returns flow through corpus pools into retirement withdrawals and legacy. Click the header to expand/collapse.
Each expense category inflates at its own rate. Healthcare (10%/yr) and education (11%/yr) grow much faster than housing (5%/yr). The analyser shows projected expenses at milestone ages.
Download JSON backs up your data. Load JSON restores it. Reset clears everything. All data is stored locally in your browser โ nothing is sent to any server.
| Age | Annual Withdrawal | Remaining Corpus |
|---|